| Revenue | DKK 15K | -87% |
| EBITDA | DKK 15K | -87% |
| Net profit | DKK -394K | -60% |
| Total assets | DKK 9,8M | -2% |
| Equity | DKK 8,8M | +3576% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -11 | -7 | -7 | -7 | -8 | -133 | -7 | -39 | -160 | 166 | 116 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -11 | -7 | -7 | -7 | -8 | -133 | -7 | -39 | -160 | 166 | 116 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -102 | -102 | -102 | -102 | -3.932 | -102 | -102 | -102 |
| EBIT | -11 | -11 | -11 | -7 | -7 | -7 | -110 | -235 | -109 | -141 | -4.092 | 64 | 14 | -87 |
| Net financials | 0 | 0 | 0 | -0 | -7 | -5 | -355 | -372 | -387 | -397 | -416 | -293 | -302 | -306 |
| Profit before tax | -11 | -11 | -11 | -8 | -15 | -13 | -466 | -607 | -496 | -538 | -4.508 | -229 | -287 | -394 |
| Tax | -0 | -0 | -0 | -0 | -0 | -30 | -80 | -110 | -87 | -96 | -127 | -28 | -41 | -0 |
| Net profit | -11 | -11 | -11 | -8 | -15 | 17 | -386 | -498 | -409 | -442 | -4.381 | -201 | -247 | -394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.905 | 11.055 | 12.817 | 13.493 | 13.827 | 14.200 | 14.318 | 14.348 | 14.287 | 14.172 | 10.304 | 10.274 | 10.064 | 9.838 |
| Equity | 83 | 71 | 60 | 2.053 | 2.038 | 2.055 | 1.669 | 1.172 | 762 | 320 | 439 | 237 | 241 | 8.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.822 | 10.983 | 12.757 | 11.440 | 11.789 | 12.145 | 12.649 | 13.176 | 13.525 | 13.852 | 9.866 | 10.037 | 9.823 | 992 |
| Total debt | 9.822 | 10.983 | 12.757 | 11.440 | 11.789 | 12.145 | 12.649 | 13.176 | 13.525 | 13.852 | 9.866 | 10.037 | 9.823 | 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIRA HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ravn | Management | 0 companies |