| Revenue | — | — |
| EBITDA | DKK 131K | +121% |
| Net profit | DKK 268K | +173% |
| Total assets | DKK 4,1M | +14% |
| Equity | DKK 3,9M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.374 | 336 | 597 | 1.058 | 982 | 452 | 412 | 420 | 824 | 420 | 1.581 | -3.905 | -621 | 131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.374 | 336 | 597 | 1.058 | 982 | 452 | 412 | 420 | 824 | 420 | 1.581 | -3.905 | -621 | 131 |
| Net financials | 1.415 | 439 | 624 | 1.065 | 1.033 | 535 | 550 | 539 | 656 | 780 | 1.482 | -3.743 | -284 | 357 |
| Profit before tax | 1.404 | 427 | 614 | 1.055 | 1.020 | 520 | 534 | 522 | 639 | 756 | 1.466 | -3.756 | -301 | 340 |
| Tax | 5 | 17 | 2 | -2 | 6 | 12 | 22 | 19 | -2 | 72 | -0 | -20 | 67 | 72 |
| Net profit | 1.400 | 410 | 612 | 1.057 | 1.014 | 508 | 512 | 503 | 641 | 684 | 1.466 | -3.736 | -368 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.628 | 3.734 | 4.130 | 4.803 | 5.429 | 5.772 | 6.065 | 7.048 | 7.472 | 7.848 | 8.337 | 4.892 | 3.568 | 4.068 |
| Equity | 3.613 | 3.724 | 4.036 | 4.793 | 5.419 | 5.727 | 6.038 | 6.813 | 7.353 | 7.837 | 8.306 | 4.882 | 3.491 | 3.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 0 | 67 | 42 |
| Short-term debt | 15 | 11 | 94 | 10 | 10 | 45 | 27 | 127 | 119 | 10 | 31 | 10 | 10 | 77 |
| Total debt | 15 | 11 | 94 | 10 | 10 | 45 | 27 | 236 | 119 | 10 | 31 | 10 | 77 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|