| Revenue | DKK 11K | -109% |
| EBITDA | DKK -109K | +14% |
| Net profit | DKK -70K | +45% |
| Total assets | DKK 1,4M | -17% |
| Equity | DKK 1,3M | -5% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -327 | -541 | -393 | -404 | -647 | -493 | -397 | -373 | -476 | 115 | 500 | 159 | -126 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -327 | -541 | -393 | -404 | -2.647 | -493 | -397 | -373 | -476 | 115 | 500 | 159 | -126 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -327 | -541 | -393 | -404 | -2.647 | -493 | -397 | -373 | -476 | 115 | 500 | 159 | -126 | -109 |
| Net financials | -639 | -473 | -337 | -283 | -233 | -257 | -232 | -252 | -184 | -135 | -4 | -3 | 0 | 1 |
| Profit before tax | -966 | -1.013 | -730 | -687 | -2.881 | -750 | -628 | -626 | -660 | -20 | 496 | 156 | -126 | -108 |
| Tax | -239 | 561 | -176 | -161 | -207 | -171 | -138 | -143 | -145 | -81 | -0 | -0 | -0 | -39 |
| Net profit | -727 | -1.575 | -553 | -525 | -2.673 | -579 | -490 | -483 | -515 | 61 | 496 | 156 | -126 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.874 | 13.858 | 13.749 | 14.152 | 10.973 | 10.483 | 10.164 | 9.647 | 9.176 | 5.660 | 3.871 | 2.747 | 1.640 | 1.366 |
| Equity | -700 | -2.275 | 172 | 2.846 | 973 | 494 | 104 | 122 | 272 | 878 | 1.374 | 1.529 | 1.403 | 1.333 |
| Long-term debt | 683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.574 | 16.133 | 13.577 | 11.306 | 10.000 | 9.989 | 10.060 | 9.525 | 8.903 | 4.782 | 2.497 | 1.218 | 237 | 32 |
| Total debt | 15.574 | 16.133 | 13.577 | 11.306 | 10.000 | 9.989 | 10.060 | 9.525 | 8.903 | 4.782 | 2.497 | 1.218 | 237 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2006 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Erik Lehrmann Holding ApS | Company | 100.0% | 100.0% | 2020 |
JEW NR. 1 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen-Erik Witting | Management | 0 companies |
| Martin Erik Lehrmann | Chief Executive Officer | 0 companies |