| Revenue | DKK 567K | +32% |
| EBITDA | DKK 225K | +219% |
| Net profit | DKK 170K | +212% |
| Total assets | DKK 784K | +22% |
| Equity | DKK 309K | +121% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 605 | 911 | 1.028 | 431 | 567 |
| Staff expenses | -1.008 | -765 | -1.018 | -620 | -342 |
| EBITDA | -403 | 145 | 10 | -189 | 225 |
| Depreciation & amort. | -44 | -0 | -0 | -0 | -0 |
| EBIT | -447 | 145 | 10 | -189 | 225 |
| Net financials | -12 | -5 | -3 | -5 | -6 |
| Profit before tax | -459 | 141 | 7 | -194 | 219 |
| Tax | -99 | 34 | 0 | -42 | 49 |
| Net profit | -360 | 107 | 7 | -152 | 170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 749 | 827 | 755 | 641 | 784 |
| Equity | 378 | 485 | 292 | 140 | 309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 342 | 464 | 501 | 475 |
| Total debt | 371 | 342 | 464 | 501 | 475 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KK Management | Management | 2006 |
BS Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2007 – 2025 | |
| Board of Directors | 2007 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kragesten Skou Larsen | Management | 0 companies |
| Bo Sørensen | Founder | 0 companies |
| Arne Skou Larsen | Board of Directors | 0 companies |
| Oddbjørg Larsen | Board of Directors | 0 companies |