| Revenue | DKK -13K | -26% |
| EBITDA | DKK -13K | +26% |
| Net profit | DKK -30K | +24% |
| Total assets | DKK 167K | -15% |
| Equity | DKK 140K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -30 | -12 | 20 | -10 | 59 | 30 | -27 | 13 | -42 | -16 | -17 | -13 |
| Staff expenses | -0 | -316 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -346 | -12 | 20 | -10 | 59 | 30 | -27 | 13 | -42 | -16 | -17 | -13 |
| Depreciation & amort. | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -17 |
| EBIT | -25 | -346 | -12 | 20 | -10 | 59 | 30 | -27 | 13 | -42 | -16 | -34 | -29 |
| Net financials | -0 | 25 | -3 | -25 | -0 | -0 | -1 | -1 | -1 | -9 | -2 | -5 | -0 |
| Profit before tax | -26 | -321 | -15 | -5 | -10 | 58 | 29 | -28 | 12 | -51 | -18 | -39 | -30 |
| Tax | 4 | -0 | -0 | -0 | 11 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 |
| Net profit | -30 | -321 | -15 | -5 | -21 | 58 | 29 | -28 | 12 | -51 | -23 | -39 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 423 | 394 | 256 | 221 | 287 | 307 | 286 | 317 | 250 | 249 | 196 | 167 |
| Equity | 573 | 252 | 237 | 231 | 211 | 269 | 298 | 271 | 283 | 232 | 209 | 170 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 171 | 157 | 24 | 10 | 18 | 9 | 15 | 34 | 18 | 40 | 26 | 27 |
| Total debt | 13 | 171 | 157 | 24 | 10 | 18 | 9 | 15 | 34 | 18 | 40 | 26 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |