| Revenue | DKK 0 | — |
| EBITDA | DKK -112K | -762% |
| Net profit | DKK 176K | +381% |
| Total assets | DKK 892K | +2% |
| Equity | DKK 71K | +168% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 30 | -10 | -10 | -10 | -10 | -11 | -11 | -12 | -12 | -12 | -14 | 19 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 29 | -12 | -11 | -11 | -12 | -12 | -13 | -13 | -13 | -15 | -17 | 17 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 29 | -12 | -11 | -11 | -12 | -12 | -13 | -13 | -13 | -15 | -17 | 17 | -112 |
| Net financials | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -181 | -173 | 30 | 350 |
| Profit before tax | 38 | 29 | -12 | -11 | -11 | -12 | -12 | -13 | -13 | -14 | -195 | -190 | 47 | 238 |
| Tax | 10 | 7 | -3 | -2 | -3 | -0 | -0 | -3 | -3 | -3 | -43 | -42 | 10 | 62 |
| Net profit | 29 | 22 | -9 | -9 | -9 | -12 | -12 | -10 | -10 | -11 | -152 | -148 | 37 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 256 | 232 | 221 | 225 | 226 | 226 | 227 | 229 | 526 | 905 | 818 | 876 | 892 |
| Equity | 213 | 235 | 226 | 217 | 208 | 199 | 190 | 180 | 170 | 159 | 6 | -142 | -105 | 71 |
| Long-term debt | 0 | 17 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 4 | 2 | 0 | 17 | 27 | 37 | 48 | 59 | 368 | 899 | 960 | 981 | 821 |
| Total debt | 28 | 21 | 6 | 4 | 17 | 27 | 37 | 48 | 59 | 368 | 899 | 960 | 981 | 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Eg Hansen | Audit | 0 companies |