| Revenue | DKK 10,2M | +3% |
| EBITDA | DKK 1,5M | -46% |
| Net profit | DKK 1M | -50% |
| Total assets | DKK 7,9M | +4% |
| Equity | DKK 3,6M | +1% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.306 | 5.892 | 8.289 | 9.996 | 10.246 |
| Staff expenses | -3.401 | -5.179 | -6.545 | -7.180 | -8.724 |
| EBITDA | 905 | 713 | 1.744 | 2.816 | 1.523 |
| Depreciation & amort. | -27 | -27 | -16 | -17 | -28 |
| EBIT | 878 | 686 | 1.727 | 2.799 | 1.495 |
| Net financials | -164 | -170 | -206 | -176 | -178 |
| Profit before tax | 714 | 515 | 1.522 | 2.623 | 1.317 |
| Tax | 160 | 121 | 357 | 589 | 291 |
| Net profit | 554 | 395 | 1.165 | 2.034 | 1.026 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.804 | 3.417 | 5.772 | 7.622 | 7.901 |
| Equity | 1.811 | 1.705 | 2.570 | 3.605 | 3.630 |
| Long-term debt | 77 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.806 | 1.659 | 2.882 | 3.285 | 3.247 |
| Total debt | 1.883 | 1.659 | 2.882 | 3.285 | 3.247 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2011 |
RS Chief Executive Officer | Chief Executive Officer | 2006 |
| Former (1) | ||
PA Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Birch Kjær | Management | 0 companies |
| René Sohn Henriksen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |