| Revenue | — | — |
| EBITDA | DKK -47K | -982% |
| Net profit | DKK -46K | -287% |
| Total assets | DKK 62K | -55% |
| Equity | DKK 57K | -45% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -35 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 61 | 51 | -4 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 61 | 51 | -4 | -47 |
| Net financials | -107 | 1 | 7 | -8 | 0 |
| Profit before tax | -142 | 62 | 58 | -12 | -46 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -142 | 62 | 58 | -12 | -46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45 | 69 | 162 | 137 | 62 |
| Equity | -5 | 57 | 115 | 103 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 12 | 47 | 34 | 5 |
| Total debt | 49 | 12 | 47 | 34 | 5 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AG Management | Management | 2008 |
MV Management | Management | 2015 |
JK Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (3) | ||
AG Management | Management | 2006 – 2007 |
HG Management | Management | 2006 – 2007 |
SM Management | Management | 2014 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gautier | Management | 0 companies |
| Anne Gautier | Management | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Jørgen Kvist Hansen | Chief Executive Officer | 0 companies |
| Hélène Gautier | Management | 0 companies |
| Søren Meiling | Management | 0 companies |