| Revenue | DKK -29K | +104% |
| EBITDA | DKK -29K | -104% |
| Net profit | DKK 30K | -4% |
| Total assets | DKK 718K | -3% |
| Equity | DKK 693K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | — | — | — | — | 60 | -58 | 106 | -23 | -18 | -21 | -14 | -14 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 285 | 244 | 55 | 115 | 60 | -58 | 106 | -23 | -18 | -21 | -14 | -14 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 285 | 244 | 55 | 115 | 60 | -58 | 106 | -23 | -18 | -21 | -14 | -14 | -29 |
| Net financials | 422 | 338 | 295 | 76 | 141 | 85 | -33 | 130 | 0 | 44 | -34 | 36 | 54 | 67 |
| Profit before tax | 415 | 325 | 284 | 66 | 131 | 75 | -43 | 121 | -16 | 26 | -55 | 21 | 40 | 38 |
| Tax | 20 | 7 | 7 | 1 | 1 | 1 | 1 | 2 | -0 | 4 | -12 | 5 | 9 | 8 |
| Net profit | 395 | 318 | 277 | 66 | 130 | 74 | -44 | 120 | -16 | 22 | -43 | 17 | 31 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.326 | 1.448 | 1.115 | 961 | 1.040 | 1.064 | 969 | 1.041 | 977 | 912 | 812 | 770 | 741 | 718 |
| Equity | 1.321 | 1.439 | 1.106 | 922 | 1.001 | 1.025 | 931 | 1.001 | 935 | 902 | 802 | 760 | 731 | 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 9 | 9 | 39 | 39 | 39 | 38 | 40 | 42 | 10 | 10 | 10 | 11 | 24 |
| Total debt | 5 | 9 | 9 | 39 | 39 | 39 | 38 | 40 | 42 | 10 | 10 | 10 | 11 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|