| Revenue | DKK 103K | -1790% |
| EBITDA | DKK 103K | +1790% |
| Net profit | DKK -39K | +68% |
| Total assets | DKK 107K | +5343% |
| Equity | DKK -2,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -9 | -9 | 0 | 1 | -33 | -4 | -8 | -5 | -7 | -6 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -9 | -9 | 0 | 1 | -33 | -4 | -8 | -5 | -7 | -6 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -9 | -9 | 0 | 1 | -33 | -4 | -8 | -5 | -7 | -6 | 103 |
| Net financials | 66 | -42 | -3 | -3 | 0 | 0 | -66 | -68 | -71 | -74 | -76 | -130 | -160 |
| Profit before tax | 59 | -52 | -12 | -11 | 0 | 1 | -98 | -73 | -80 | -79 | -83 | -136 | -57 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -1 | -9 | -11 | -17 |
| Net profit | 59 | -52 | -12 | -11 | 0 | 1 | -98 | -73 | -49 | -78 | -74 | -125 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 93 | 107 | 33 | 33 | 33 | 0 | 0 | 35 | 1 | 0 | 2 | 107 |
| Equity | -1.537 | -1.589 | -1.601 | -1.613 | -1.613 | -1.612 | -1.710 | -1.783 | -1.833 | -1.910 | -1.984 | -2.109 | -2.149 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.637 | 1.641 | 1.706 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.580 | 1.682 | 1.709 | 1.646 | 9 | 4 | 4 | 1.783 | 1.867 | 1.912 | 1.984 | 2.111 | 2.256 |
| Total debt | 1.580 | 1.682 | 1.709 | 1.646 | 1.646 | 1.645 | 1.710 | 1.783 | 1.867 | 1.912 | 1.984 | 2.111 | 2.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2006 | — | — |
MB Management | Management | 2023 | — | — |
LP Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BARBIER HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
REMY HOLDING 2022 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Palludan Rysgaard | Management | 0 companies |
| Malene Bloch | Management | 0 companies |
| Lars Peter Behrend | Unofficial title | 0 companies |