| Revenue | DKK 71K | -45% |
| EBITDA | DKK 71K | -45% |
| Net profit | DKK -78K | -7% |
| Total assets | DKK 30,3M | +0% |
| Equity | DKK 26,1M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 149 | -213 | -251 | 128 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | -213 | -251 | 128 | 71 |
| Depreciation & amort. | -38 | -40 | -29 | -29 | -29 |
| EBIT | 109 | -253 | -280 | 99 | 42 |
| Net financials | -225 | -211 | 2.263 | -172 | -120 |
| Profit before tax | -116 | -464 | 1.984 | -73 | -78 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -116 | -464 | 1.984 | -73 | -78 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.422 | 30.293 | 30.222 | 30.166 | 30.307 |
| Equity | 16.377 | 16.438 | 25.422 | 26.049 | 26.139 |
| Long-term debt | 13.638 | 13.523 | 0 | 0 | 0 |
| Short-term debt | 406 | 332 | 4.800 | 4.117 | 4.168 |
| Total debt | 14.044 | 13.854 | 4.800 | 4.117 | 4.168 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ET Management | Management | 2006 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 33.33–49.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Taulbjerg | Management | 0 companies |