| Revenue | DKK 96K | -34% |
| EBITDA | DKK 96K | +270% |
| Net profit | DKK 83K | +1268% |
| Total assets | DKK 58K | -19% |
| Equity | DKK -501K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 740 | -157 | -184 | -100 | -44 | 51 | -18 | -47 | 30 | 144 | 96 |
| Staff expenses | -241 | -536 | -242 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -119 | -0 |
| EBITDA | -84 | 204 | -399 | -352 | -100 | -44 | 51 | -18 | -47 | 30 | 26 | 96 |
| Depreciation & amort. | -29 | -29 | -34 | -48 | -48 | -48 | -0 | -19 | -19 | -19 | -19 | -10 |
| EBIT | -113 | 175 | -433 | -400 | -148 | -92 | 51 | -37 | -66 | 11 | 7 | 85 |
| Net financials | -1 | -1 | -3 | -2 | -7 | -3 | -15 | -7 | -1 | -5 | -1 | -2 |
| Profit before tax | -114 | 174 | -436 | -345 | -155 | -95 | 36 | -44 | -67 | 6 | 6 | 83 |
| Tax | -28 | 44 | -0 | 28 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -86 | 130 | -436 | -374 | -163 | -95 | 36 | -44 | -67 | 6 | 6 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 637 | 410 | 198 | 157 | 92 | 134 | 122 | 109 | 132 | 71 | 58 |
| Equity | 145 | 275 | -161 | -535 | -698 | -793 | -757 | -529 | -596 | -590 | -584 | -501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 353 | 563 | 742 | 855 | 885 | 891 | 651 | 705 | 722 | 655 | 559 |
| Total debt | 273 | 353 | 563 | 742 | 855 | 885 | 891 | 651 | 705 | 722 | 655 | 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2006 | — | — |
KF Audit | Audit | 2006 | — | — |
PA Management | Management | 2006 | — | — |
TM Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B-HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Rasmussen | Management | 0 companies |
| Kurt Fog Pedersen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Munkhøj Haslev | Unofficial title | 0 companies |