| Revenue | DKK -22K | +228% |
| EBITDA | DKK -27K | -55% |
| Net profit | DKK 447K | +17884% |
| Total assets | DKK 1,9M | +41% |
| Equity | DKK 1,7M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -17 | -39 | -11 | -10 | -9 | -22 | -9 | -10 | -10 | -10 | -7 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -17 | -39 | -11 | -10 | -9 | -22 | -9 | -10 | -23 | -18 | -18 | -27 |
| Depreciation & amort. | -0 | -2 | -5 | -5 | -5 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -22 | -44 | -16 | -15 | -13 | -22 | -9 | -10 | -23 | -18 | -18 | -27 |
| Net financials | 183 | -90 | 118 | 13 | 105 | 345 | 2 | 304 | 419 | 19 | 821 | 13 | 16 | 327 |
| Profit before tax | 178 | -69 | 95 | -31 | 89 | 329 | -11 | 282 | 409 | 9 | 798 | -5 | -2 | 300 |
| Tax | 12 | 14 | 0 | 5 | -1 | -5 | -5 | -4 | 2 | 2 | -1 | 11 | 1 | -147 |
| Net profit | 166 | -83 | 95 | -35 | 90 | 334 | -7 | 287 | 407 | 7 | 799 | -17 | -3 | 447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 628 | 385 | 453 | 262 | 246 | 476 | 529 | 664 | 1.042 | 941 | 1.636 | 1.527 | 1.369 | 1.927 |
| Equity | 451 | 271 | 367 | 231 | 220 | 451 | 444 | 625 | 924 | 820 | 1.505 | 1.374 | 1.311 | 1.697 |
| Long-term debt | 0 | 0 | 0 | 5 | 1 | 0 | 0 | 0 | 42 | 2 | 109 | 120 | 34 | 0 |
| Short-term debt | 176 | 113 | 86 | 25 | 25 | 25 | 85 | 39 | 76 | 119 | 21 | 33 | 24 | 230 |
| Total debt | 176 | 113 | 86 | 30 | 26 | 25 | 85 | 39 | 118 | 121 | 130 | 153 | 58 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |