| Revenue | DKK -40K | +269% |
| EBITDA | DKK -40K | -269% |
| Net profit | DKK 522K | +51% |
| Total assets | DKK 8,5M | -1% |
| Equity | DKK 8,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.098 | 758 | 693 | 710 | 836 | -53 | -58 | -66 | — | 177 | -30 | -11 | -40 |
| Staff expenses | -533 | -529 | -524 | -581 | -632 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 349 | 229 | 169 | 129 | 204 | 23 | -60 | 782 | 520 | 177 | -30 | -11 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 349 | 229 | 169 | 129 | 204 | 23 | -60 | 782 | 520 | 177 | -30 | -11 | -40 |
| Net financials | 269 | 681 | 45 | 404 | 3.011 | 2.620 | 2.457 | -1 | 1.377 | 1.410 | -354 | 479 | 643 |
| Profit before tax | 617 | 910 | 213 | 533 | 3.215 | 2.643 | 2.396 | 781 | 1.341 | 1.587 | -384 | 468 | 603 |
| Tax | 89 | 57 | 48 | 34 | 42 | 41 | -91 | 98 | 174 | 179 | -250 | 123 | 81 |
| Net profit | 529 | 854 | 166 | 499 | 3.172 | 2.602 | 2.487 | 683 | 1.167 | 1.408 | -134 | 346 | 522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.177 | 2.026 | 1.901 | 1.865 | 4.556 | 6.813 | 8.302 | 8.286 | 8.691 | 10.022 | 8.713 | 8.565 | 8.513 |
| Equity | 1.000 | 1.554 | 1.420 | 1.419 | 4.291 | 6.789 | 8.277 | 8.260 | 8.427 | 9.036 | 8.651 | 8.497 | 8.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 472 | 482 | 446 | 265 | 23 | 26 | 26 | 263 | 986 | 62 | 68 | 94 |
| Total debt | 177 | 472 | 482 | 446 | 265 | 23 | 26 | 26 | 263 | 986 | 62 | 68 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |