| Revenue | DKK -10K | -49% |
| EBITDA | DKK -10K | +49% |
| Net profit | DKK -39K | +40% |
| Total assets | DKK 12K | +14% |
| Equity | DKK 6K | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | -72 | -72 | -82 | -84 | -61 | -71 | 9 | 57 | -21 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -69 | -72 | -72 | -82 | -84 | -61 | -71 | 9 | 57 | -21 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | 0 | -0 | -2 | -0 | -0 | -0 | -3 | -14 | -0 |
| EBIT | -19 | -69 | -72 | -72 | -82 | -86 | -61 | -71 | 9 | 54 | -34 | -10 |
| Net financials | -28 | -37 | -43 | -70 | -71 | -71 | -70 | -65 | -61 | -43 | -31 | -28 |
| Profit before tax | -23 | -105 | -115 | -142 | -153 | -158 | -131 | -136 | -52 | 11 | -65 | -39 |
| Tax | 12 | -26 | -28 | -33 | -34 | -35 | -29 | -30 | -11 | 2 | -0 | -0 |
| Net profit | -35 | -79 | -87 | -109 | -120 | -123 | -102 | -106 | -41 | 9 | -65 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.988 | 2.956 | 2.005 | 1.969 | 1.887 | 1.765 | 1.707 | 1.265 | 1.190 | 287 | 11 | 12 |
| Equity | -107 | -186 | -273 | -381 | -501 | -624 | -726 | -832 | -873 | -864 | -929 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.095 | 3.142 | 2.278 | 2.350 | 2.388 | 2.389 | 2.433 | 2.097 | 2.062 | 1.151 | 940 | 6 |
| Total debt | 3.095 | 3.142 | 2.278 | 2.350 | 2.388 | 2.389 | 2.433 | 2.097 | 2.062 | 1.151 | 940 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2006 | — | — |
NO Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVIATION MANAGEMENT HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Sørensen | Management | 0 companies |
| Niels Ole Busk Husum | Unofficial title | 0 companies |