| Revenue | DKK -51K | -164% |
| EBITDA | DKK -152K | -604% |
| Net profit | DKK -137K | -163% |
| Total assets | DKK 2,2M | -25% |
| Equity | DKK 2,2M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -10 | 48 | 60 | 87 | 68 | 113 | 104 | 2.231 | -34 | 6 | 19 | 80 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -103 | -101 | -101 | -101 | -101 | -102 | -101 |
| EBITDA | -14 | -10 | 48 | 60 | 87 | 68 | 61 | 1 | 2.129 | -135 | -95 | -82 | -22 | -152 |
| Depreciation & amort. | -0 | -61 | -52 | -68 | -68 | -68 | -68 | -68 | -31 | -31 | -31 | -31 | -0 | -0 |
| EBIT | -14 | -72 | -4 | -8 | 19 | -0 | -7 | -67 | 2.099 | -166 | -126 | -113 | -22 | -152 |
| Net financials | 550 | 451 | 614 | 418 | 211 | 769 | 46 | 98 | 38 | 1.039 | -276 | 50 | 273 | 66 |
| Profit before tax | 535 | 379 | 610 | 410 | 230 | 769 | 38 | 31 | 2.137 | 873 | -402 | -63 | 251 | -86 |
| Tax | 3 | 35 | 37 | 28 | 4 | 22 | 24 | 24 | 343 | 200 | -75 | -6 | 34 | 51 |
| Net profit | 533 | 344 | 573 | 382 | 226 | 748 | 15 | 7 | 1.794 | 673 | -326 | -57 | 218 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.147 | 7.027 | 8.849 | 8.876 | 8.878 | 9.316 | 8.848 | 11.040 | 7.524 | 7.319 | 5.471 | 4.748 | 2.949 | 2.212 |
| Equity | 6.139 | 6.083 | 6.508 | 6.639 | 6.705 | 7.213 | 6.827 | 5.519 | 6.205 | 5.878 | 4.088 | 3.431 | 2.931 | 2.194 |
| Long-term debt | 0 | 925 | 2.199 | 2.129 | 2.058 | 1.980 | 1.899 | 0 | 1.300 | 1.300 | 1.300 | 1.300 | 0 | 0 |
| Short-term debt | 8 | 20 | 142 | 108 | 115 | 123 | 122 | 5.521 | 19 | 141 | 83 | 17 | 18 | 18 |
| Total debt | 8 | 945 | 2.342 | 2.237 | 2.173 | 2.103 | 2.021 | 5.521 | 1.319 | 1.441 | 1.383 | 1.317 | 18 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|