| Revenue | DKK -20K | — |
| EBITDA | DKK -20K | -26% |
| Net profit | DKK 37K | -77% |
| Total assets | DKK 2,5M | +2% |
| Equity | DKK 2,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -5 | -6 | 410 | 126 | -17 | 14 | 24 | 0 | 0 | 0 | 0 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -355 | -164 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -5 | -6 | 54 | -38 | -17 | 14 | 24 | -19 | -16 | -15 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -5 | -6 | 54 | -38 | -17 | 14 | 24 | -19 | -16 | -15 | -16 | -20 |
| Net financials | 509 | 262 | 161 | 136 | 17 | 74 | 49 | -111 | 59 | 162 | -80 | 67 | 219 | 67 |
| Profit before tax | 505 | 257 | 156 | 130 | 72 | 37 | 32 | -98 | 85 | 143 | -96 | 52 | 203 | 47 |
| Tax | -2 | 2 | 8 | 24 | 16 | 8 | 7 | -21 | -0 | 31 | -22 | -0 | 45 | 10 |
| Net profit | 507 | 255 | 148 | 106 | 55 | 29 | 24 | -76 | 85 | 111 | -74 | 52 | 158 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.838 | 2.091 | 2.139 | 2.200 | 2.254 | 2.164 | 2.121 | 2.219 | 2.134 | 2.255 | 2.150 | 2.201 | 2.405 | 2.452 |
| Equity | 1.802 | 2.009 | 2.108 | 2.165 | 2.170 | 2.149 | 2.121 | 2.198 | 2.112 | 2.224 | 2.150 | 2.201 | 2.360 | 2.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 21 | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 82 | 31 | 35 | 83 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 55 |
| Total debt | 36 | 82 | 31 | 35 | 83 | 15 | 0 | 21 | 21 | 31 | 0 | 0 | 45 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|