| Revenue | DKK -599K | -138% |
| EBITDA | DKK 7,3M | +483% |
| Net profit | DKK -278K | +80% |
| Total assets | DKK 173M | -10% |
| Equity | DKK 104,1M | -13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.190 | 3.031 | 987 | 1.583 | -599 |
| Staff expenses | -222 | -261 | -231 | -306 | -303 |
| EBITDA | 12.556 | 14.961 | 7.659 | -1.908 | 7.311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.556 | 14.961 | 7.659 | -1.908 | 7.311 |
| Net financials | 5.599 | 13.839 | -1.570 | 104 | -6.546 |
| Profit before tax | 18.154 | 28.800 | 6.089 | -1.804 | 765 |
| Tax | 1.018 | 1.582 | 723 | -386 | 1.043 |
| Net profit | 17.137 | 27.218 | 5.366 | -1.418 | -278 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 192.722 | 206.889 | 199.646 | 191.623 | 173.019 |
| Equity | 112.218 | 127.436 | 126.801 | 119.383 | 104.105 |
| Long-term debt | 48.687 | 48.122 | 52.545 | 52.552 | 49.050 |
| Short-term debt | 17.992 | 16.054 | 5.370 | 5.759 | 6.946 |
| Total debt | 66.679 | 64.176 | 57.915 | 58.311 | 55.997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2022 |
| Former (1) | ||
BG Management | Management | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Bruun Jensen | Management | 0 companies |
| Birthe Glasdam Clement | Management | 0 companies |
| Carsten Bruun Jensen | Board of Directors | 0 companies |
| Frederik Bruun Jensen | Board of Directors | 0 companies |
| Marise Rørsgaard | Board of Directors | 0 companies |
| Svend Aage Kousgaard Poulsen | Board of Directors | 0 companies |
| Lars Olaf Larsen | Board of Directors | 0 companies |
| Peter Bruun Jensen | Board of Directors | 0 companies |
| Ann-Sofie Rørsgaard | Board of Directors | 0 companies |