| Revenue | DKK 402K | -48% |
| EBITDA | DKK -128K | -165% |
| Net profit | DKK -139K | -193% |
| Total assets | DKK 213K | -59% |
| Equity | DKK -1,1M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | — | — | — | — | — | 284 | 363 | 665 | 382 | 381 | 780 | 402 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -145 | -273 | -247 | -249 | -247 | -585 | -530 |
| EBITDA | -9 | -4 | -4 | -0 | -5 | -1 | -5 | 139 | 91 | 419 | 133 | 134 | 195 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -31 | -32 | -29 | -21 | -10 | -0 |
| EBIT | -9 | -4 | -4 | -0 | -5 | -1 | -5 | 127 | 60 | 387 | 104 | 113 | 185 | -128 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -9 | -3 | -53 | -0 | -0 | -1 |
| Profit before tax | -9 | -4 | -4 | -0 | -5 | -1 | -5 | 123 | 52 | 383 | 51 | 113 | 185 | -128 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 35 | 11 |
| Net profit | -9 | -4 | -4 | -0 | -5 | -1 | -5 | 123 | 52 | 383 | 51 | 113 | 151 | -139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 5 | 5 | 0 | 0 | 0 | 0 | 425 | 439 | 735 | 317 | 183 | 521 | 213 |
| Equity | -1.810 | -1.814 | -1.818 | -1.818 | -1.823 | -1.824 | -1.829 | -1.706 | -1.654 | -1.271 | -1.220 | -1.107 | -957 | -1.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.820 | 1.819 | 1.823 | 1.818 | 1.823 | 1.824 | 1.829 | 2.131 | 2.093 | 2.006 | 1.537 | 1.290 | 1.478 | 2.549 |
| Total debt | 1.820 | 1.819 | 1.823 | 1.818 | 1.823 | 1.824 | 1.829 | 2.131 | 2.093 | 2.006 | 1.537 | 1.290 | 1.478 | 1.309 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|