| Revenue | DKK 324K | +29% |
| EBITDA | DKK 324K | -61% |
| Net profit | DKK 149K | -74% |
| Total assets | DKK 5,8M | +3% |
| Equity | DKK 2,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -15 | 75 | 135 | 184 | 187 | 192 | 187 | 130 | 230 | 264 | 251 | 324 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -15 | 103 | 135 | 184 | 187 | 192 | 599 | 158 | 379 | 336 | 824 | 324 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -15 | 103 | 135 | 184 | 187 | 192 | 599 | 158 | 379 | 336 | 824 | 324 |
| Net financials | -27 | -23 | -25 | -21 | -18 | -19 | -25 | 39 | -42 | 63 | 130 | -88 | -133 |
| Profit before tax | 11 | -38 | 78 | 114 | 166 | 168 | 167 | 638 | 115 | 442 | 467 | 736 | 191 |
| Tax | 2 | 23 | 14 | 23 | 38 | 39 | 39 | 133 | 26 | 97 | 103 | 163 | 42 |
| Net profit | 8 | -61 | 64 | 91 | 128 | 129 | 129 | 504 | 90 | 345 | 363 | 573 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.819 | 1.677 | 1.980 | 1.949 | 1.964 | 2.098 | 2.176 | 2.643 | 3.850 | 4.288 | 4.414 | 5.662 | 5.805 |
| Equity | 119 | 42 | 106 | 196 | 324 | 454 | 582 | 979 | 1.069 | 1.413 | 1.777 | 2.350 | 2.499 |
| Long-term debt | -1.279 | 1.429 | 1.715 | 1.617 | 1.499 | 1.491 | 1.434 | 1.426 | 2.523 | 2.434 | 2.167 | 2.099 | 2.028 |
| Short-term debt | -421 | 206 | 159 | 135 | 140 | 153 | 159 | 157 | 172 | 324 | 340 | 958 | 1.025 |
| Total debt | -1.700 | 1.635 | 1.874 | 1.752 | 1.640 | 1.644 | 1.593 | 1.583 | 2.695 | 2.758 | 2.506 | 3.057 | 3.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bent Frederiksens Eftf | Audit | 0 companies |