| Revenue | DKK 4,1M | +10% |
| EBITDA | DKK 417K | +0% |
| Net profit | DKK 230K | +12% |
| Total assets | DKK 1,4M | +23% |
| Equity | DKK 549K | +72% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.558 | 2.392 | 2.996 | 3.747 | 4.130 |
| Staff expenses | -975 | -2.392 | -2.792 | -3.329 | -3.713 |
| EBITDA | 583 | 0 | 203 | 418 | 417 |
| Depreciation & amort. | -61 | -183 | -192 | -159 | -88 |
| EBIT | 522 | -182 | 12 | 260 | 329 |
| Net financials | 31 | -21 | -2 | 11 | -28 |
| Profit before tax | 552 | -203 | 9 | 271 | 301 |
| Tax | 122 | -45 | 5 | 65 | 72 |
| Net profit | 431 | -159 | 4 | 206 | 230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.427 | 1.379 | 1.035 | 1.168 | 1.440 |
| Equity | 668 | 110 | 114 | 320 | 549 |
| Long-term debt | 125 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 1.183 | 861 | 822 | 863 |
| Total debt | 632 | 1.183 | 861 | 822 | 863 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FW Management | Management | 2009 |
TW Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Fridrik Weisshappel Jónsson | Management | 0 companies |
| Tine Weisshappel Holmboe | Management | 0 companies |
| Ingvi Steinar Olafsson | Board of Directors | 0 companies |
| Brynjolfur Gardarsson | Board of Directors | 0 companies |