| Revenue | DKK 6K | -200% |
| EBITDA | DKK 6K | +124% |
| Net profit | DKK 124K | +521% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 265 | 163 | 100 | 66 | 55 | 63 | 7 | -43 | -6 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 246 | 20 | 118 | 45 | -75 | 55 | 63 | 7 | -56 | -27 | 6 |
| Depreciation & amort. | -55 | -55 | -196 | -24 | -24 | -24 | -24 | -24 | -24 | -0 | -0 |
| EBIT | 191 | -35 | -78 | 22 | -98 | 31 | 39 | -17 | -80 | -27 | 6 |
| Net financials | -112 | -94 | -83 | -71 | -71 | -65 | 196 | -579 | -197 | -3 | 118 |
| Profit before tax | 79 | -129 | -162 | -50 | -169 | -34 | 235 | 451 | 40 | -29 | 124 |
| Tax | 20 | -16 | -68 | 191 | -0 | -0 | -0 | -11 | -0 | -0 | -0 |
| Net profit | 59 | -113 | -94 | -241 | -169 | -34 | 235 | 462 | 40 | -29 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.904 | 3.786 | 1.758 | 1.552 | 1.514 | 1.505 | 1.461 | 1.432 | 1.460 | 0 | 0 |
| Equity | -181 | -294 | -388 | -628 | -798 | -831 | -596 | -135 | -95 | -124 | 0 |
| Long-term debt | 3.699 | 3.699 | 1.720 | 1.725 | 1.725 | 1.725 | 1.555 | 1.522 | 0 | 0 | 0 |
| Short-term debt | 386 | 381 | 426 | 456 | 587 | 611 | 502 | 44 | 1.555 | 124 | 0 |
| Total debt | 4.085 | 4.080 | 2.145 | 2.181 | 2.311 | 2.336 | 2.057 | 1.566 | 1.555 | 124 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2006 | — | — |
JS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB SL HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
NYT SL Holding ApS | Company | 100.0% | 100.0% | 2019 |
MARTIN SL HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Skovgaard Larsen | Management | 0 companies |
| Jacob Skovgaard Larsen | Management | 0 companies |