| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK -1,1M | -51% |
| Total assets | DKK 1,2M | -47% |
| Equity | DKK 729K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -8 | -12 | -5 | -5 | -5 | -4 | -7 | -5 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -8 | -12 | -5 | -5 | -5 | -4 | -7 | -5 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -8 | -12 | -5 | -5 | -5 | -4 | -7 | -5 | -6 | -6 | -7 | -7 |
| Net financials | -31 | -7 | -30 | 800 | -37 | 2.258 | -1.183 | -806 | -199 | 80 | 2.451 | -708 | -1.076 |
| Profit before tax | -32 | -14 | -42 | 795 | -42 | 2.253 | -1.186 | -812 | -204 | 74 | 2.445 | -714 | -1.082 |
| Tax | -5 | -2 | -2 | -3 | -1 | 1 | -0 | 1 | -0 | 0 | -0 | -0 | -0 |
| Net profit | -27 | -12 | -40 | 798 | -41 | 2.252 | -1.186 | -813 | -204 | 74 | 2.445 | -714 | -1.082 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 218 | 181 | 992 | 770 | 3.127 | 1.640 | 721 | 486 | 561 | 2.964 | 2.267 | 1.202 |
| Equity | 112 | 99 | 60 | 858 | 716 | 2.888 | 1.596 | 675 | 360 | 321 | 2.765 | 1.933 | 729 |
| Long-term debt | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 119 | 121 | 121 | 54 | 239 | 44 | 46 | 126 | 241 | 199 | 334 | 473 |
| Total debt | 82 | 119 | 121 | 135 | 54 | 239 | 44 | 46 | 126 | 241 | 199 | 334 | 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| CityRevision, Statsautoriserede Revisorer | Audit | 0 companies |