| Revenue | DKK -16K | -114% |
| EBITDA | DKK -16K | -114% |
| Net profit | DKK -16K | -116% |
| Total assets | DKK 19K | -72% |
| Equity | DKK -338K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 81 | 125 | 186 | 113 | 142 | 195 | 190 | -151 | -175 | 113 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | 81 | 125 | 186 | 113 | 142 | 195 | 190 | -151 | -175 | 113 | -16 |
| Depreciation & amort. | -112 | -79 | -71 | -71 | -71 | -93 | -45 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 2 | 54 | 115 | 43 | 49 | 149 | 190 | -151 | -175 | 113 | -16 |
| Net financials | -22 | -20 | -20 | -23 | -16 | -14 | -10 | -6 | -10 | -14 | -14 | 0 |
| Profit before tax | 13 | -18 | 34 | 92 | 27 | 35 | 139 | 183 | -161 | -189 | 99 | -16 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | -18 | 34 | 92 | 27 | 35 | 139 | 183 | -161 | -189 | 99 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 840 | 496 | 461 | 809 | 427 | 376 | 212 | 195 | 130 | 89 | 69 | 19 |
| Equity | -564 | -583 | -549 | -457 | -430 | -394 | -255 | -72 | -233 | -422 | -322 | -338 |
| Long-term debt | 994 | 950 | 950 | 491 | 267 | 267 | 267 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 410 | 128 | 59 | 775 | 590 | 503 | 200 | 267 | 363 | 511 | 391 | 357 |
| Total debt | 1.404 | 1.078 | 1.010 | 1.266 | 857 | 770 | 467 | 267 | 363 | 511 | 391 | 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
BG Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAS & LOUIS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Berto Gordon Frig | Management | 0 companies |