| Revenue | — | — |
| EBITDA | DKK 151K | +227% |
| Net profit | DKK 126K | +186% |
| Total assets | DKK 2M | +12% |
| Equity | DKK 494K | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 0 | — | — | — | — | 529 | 521 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 0 | -238 | 673 | 115 | 829 | 469 | 521 | 576 | 112 | 208 | -491 | -119 | 151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 0 | -238 | 673 | 115 | 829 | 469 | 521 | 576 | 112 | 208 | -491 | -119 | 151 |
| Net financials | 5 | -216 | 134 | 144 | 177 | 833 | 461 | 516 | 580 | 110 | 190 | -820 | -141 | 130 |
| Profit before tax | 10 | -216 | -630 | 620 | 166 | 819 | 391 | 506 | 570 | 100 | 179 | -833 | -156 | 115 |
| Tax | -0 | -1 | -0 | -9 | -20 | -4 | -19 | -2 | 4 | -0 | -7 | -73 | -10 | -11 |
| Net profit | 10 | -215 | -630 | 629 | 187 | 824 | 410 | 508 | 566 | 100 | 186 | -760 | -146 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 604 | 610 | 27 | 243 | 396 | 1.730 | 2.385 | 2.662 | 3.252 | 2.418 | 2.712 | 1.804 | 1.754 | 1.959 |
| Equity | 215 | -0 | -630 | -1 | 186 | 1.009 | 1.419 | 1.787 | 1.641 | 1.089 | 1.274 | 514 | 369 | 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 190 | 5 | 61 | 0 | 0 | 0 |
| Short-term debt | 389 | 611 | 657 | 244 | 211 | 721 | 966 | 774 | 1.421 | 1.324 | 1.377 | 1.289 | 1.386 | 1.464 |
| Total debt | 389 | 611 | 657 | 244 | 211 | 721 | 966 | 875 | 1.611 | 1.330 | 1.437 | 1.289 | 1.386 | 1.464 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|