| Revenue | DKK 887K | +5% |
| EBITDA | DKK 213K | -3% |
| Net profit | DKK 162K | +0% |
| Total assets | DKK 454K | -30% |
| Equity | DKK 256K | -2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 493 | 673 | 879 | 841 | 887 |
| Staff expenses | -514 | -494 | -647 | -623 | -674 |
| EBITDA | -20 | 179 | 232 | 218 | 213 |
| Depreciation & amort. | -15 | -12 | -7 | -6 | -0 |
| EBIT | -36 | 167 | 225 | 212 | 213 |
| Net financials | -0 | -1 | -0 | -0 | 0 |
| Profit before tax | -36 | 167 | 225 | 212 | 213 |
| Tax | -8 | 40 | 52 | 49 | 51 |
| Net profit | -28 | 127 | 173 | 162 | 162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 414 | 533 | 576 | 647 | 454 |
| Equity | 70 | 197 | 270 | 262 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 344 | 337 | 306 | 385 | 199 |
| Total debt | 344 | 337 | 306 | 385 | 199 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ST Founder | Founder | 2006 |
SM Founder | Founder | 2006 |
KW Management | Management | 2006 |
FP Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Tøfting | Founder | 0 companies |
| Susanne Mortensen | Founder | 0 companies |
| Kenni Weinholt Andersen | Management | 0 companies |
| Frank Pingel | Founder | 0 companies |