| Revenue | DKK 232K | +141% |
| EBITDA | DKK -73K | +67% |
| Net profit | DKK -5,7M | -490% |
| Total assets | DKK 13,9M | -31% |
| Equity | DKK 13,7M | -31% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 324 | -96 | -32 | 96 | 232 |
| Staff expenses | -289 | -307 | -307 | -318 | -305 |
| EBITDA | 35 | -403 | -339 | -222 | -73 |
| Depreciation & amort. | -45 | -45 | -56 | -49 | -51 |
| EBIT | -11 | -449 | -395 | -270 | -124 |
| Net financials | 1.769 | 6.180 | 84 | 1.823 | -5.656 |
| Profit before tax | 1.759 | 5.732 | -310 | 1.553 | -5.780 |
| Tax | 4 | -1 | -0 | 81 | -34 |
| Net profit | 1.755 | 5.732 | -310 | 1.472 | -5.746 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.617 | 19.215 | 18.677 | 20.196 | 13.898 |
| Equity | 13.376 | 19.052 | 18.541 | 19.813 | 13.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 240 | 164 | 136 | 349 | 161 |
| Total debt | 240 | 164 | 136 | 349 | 161 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2012 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Herluf Nielsen | Founder | 0 companies |
| Lisbeth Assenholt | Board of Directors | 0 companies |
| Grethe Smed Nielsen | Board of Directors | 0 companies |
| Mogens Willy Olsen | Board of Directors | 0 companies |
| Helle Vig Nielsen | Board of Directors | 0 companies |