| Revenue | DKK -10K | -9% |
| EBITDA | DKK -10K | +9% |
| Net profit | DKK -529K | -138% |
| Total assets | DKK 4,1M | -20% |
| Equity | DKK 3,7M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 11 | -16 | -9 | -10 | -10 | -8 | -7 | -7 | -6 | -8 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 11 | -16 | -9 | -10 | -10 | -8 | -7 | -7 | -6 | -8 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 11 | -16 | -9 | -10 | -10 | -8 | -7 | -7 | -6 | -8 | -11 | -10 |
| Net financials | -95 | -268 | 266 | 366 | -157 | -303 | -158 | 64 | 10 | 529 | 302 | 1.657 | -692 |
| Profit before tax | -86 | -258 | 250 | 383 | -146 | -154 | -148 | 300 | 312 | 524 | 695 | 1.646 | -701 |
| Tax | -16 | -16 | 35 | 80 | -47 | 38 | -0 | 43 | 67 | 117 | 87 | 266 | -172 |
| Net profit | -70 | -242 | 215 | 303 | -98 | -192 | -148 | 257 | 245 | 407 | 608 | 1.381 | -529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.266 | 2.453 | 2.644 | 2.796 | 2.529 | 2.259 | 1.989 | 2.229 | 2.427 | 2.801 | 3.450 | 5.095 | 4.087 |
| Equity | 2.158 | 2.300 | 2.417 | 2.720 | 2.522 | 2.229 | 1.982 | 2.178 | 2.312 | 2.634 | 3.128 | 4.391 | 3.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -107 | -153 | 227 | 76 | 8 | 30 | 8 | 50 | 115 | 166 | 322 | 704 | 347 |
| Total debt | -107 | -153 | 227 | 76 | 8 | 30 | 8 | 50 | 115 | 166 | 322 | 704 | 347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|