| Revenue | DKK 574K | +32% |
| EBITDA | DKK 285K | +50% |
| Net profit | DKK 105K | +1086% |
| Total assets | DKK 3,6M | -2% |
| Equity | DKK 1,4M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 166 | 405 | -44 | 289 | 537 | 82 | 224 | 339 | 501 | 513 | 847 | 434 | 574 |
| Staff expenses | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -244 | -289 |
| EBITDA | 135 | 166 | 405 | -44 | 289 | 537 | 82 | 224 | 339 | 501 | 513 | 726 | 190 | 285 |
| Depreciation & amort. | 98 | -87 | -91 | -841 | -91 | -84 | -82 | -78 | -11 | -87 | -33 | -40 | -44 | -44 |
| EBIT | 36 | 79 | 315 | -885 | 198 | 453 | 1 | 146 | 328 | 414 | 480 | 685 | 146 | 241 |
| Net financials | -151 | -153 | -166 | -155 | -147 | -131 | -153 | -127 | -120 | -91 | -165 | -168 | -139 | -104 |
| Profit before tax | -115 | -74 | 149 | -1.040 | 51 | 322 | -152 | 19 | 208 | 323 | 315 | 518 | 6 | 137 |
| Tax | 5 | -23 | 26 | -244 | 11 | 72 | -32 | 15 | 44 | 69 | 59 | 120 | -3 | 32 |
| Net profit | -120 | -51 | 122 | -796 | 40 | 251 | -120 | 4 | 164 | 254 | 256 | 398 | 9 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.815 | 4.590 | 4.428 | 3.699 | 3.455 | 3.774 | 3.597 | 3.427 | 3.397 | 3.602 | 3.421 | 3.709 | 3.636 | 3.560 |
| Equity | 64 | 12 | 134 | -662 | -622 | -371 | -491 | -488 | 377 | 631 | 887 | 1.284 | 1.293 | 1.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401 | 412 | 266 | 69 |
| Short-term debt | 4.519 | 4.360 | 4.050 | 4.360 | 4.066 | 4.062 | 4.037 | 3.849 | 2.911 | 2.793 | 1.896 | 1.666 | 1.734 | 1.718 |
| Total debt | 4.519 | 4.360 | 4.050 | 4.360 | 4.066 | 4.062 | 4.037 | 3.849 | 2.911 | 2.793 | 2.296 | 2.079 | 2.000 | 1.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NURNBERG HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Riebeling Nørnberg | Management | 0 companies |