| Revenue | DKK 976K | +21% |
| EBITDA | DKK -40K | +74% |
| Net profit | DKK -43K | +79% |
| Total assets | DKK 51K | -57% |
| Equity | DKK -179K | -32% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 501 | 629 | 704 | 781 | 622 | 1.166 | 818 | 836 | 825 | 947 | 804 | 976 |
| Staff expenses | -332 | -359 | -521 | -611 | -617 | -587 | -705 | -1.007 | -813 | -952 | -887 | -954 | -1.015 |
| EBITDA | 100 | 142 | 108 | 94 | 164 | 35 | 460 | -189 | 24 | -127 | 60 | -150 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | 142 | 108 | 94 | 164 | 35 | 460 | -189 | 24 | -127 | 60 | -150 | -40 |
| Net financials | -53 | -43 | -38 | -27 | -27 | -15 | -7 | 4 | -3 | -7 | -5 | -3 | -4 |
| Profit before tax | 47 | 99 | 69 | 66 | 137 | 19 | 453 | -185 | 21 | -135 | 54 | -152 | -43 |
| Tax | 14 | 26 | 25 | 22 | 32 | 6 | 101 | -41 | 6 | -28 | 14 | 51 | -0 |
| Net profit | 33 | 73 | 44 | 45 | 105 | 13 | 352 | -144 | 15 | -107 | 41 | -204 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 259 | 245 | 232 | 226 | 166 | 570 | 364 | 312 | 267 | 275 | 118 | 51 |
| Equity | -368 | -295 | -251 | -207 | -102 | -88 | 264 | 119 | 134 | 28 | 68 | -136 | -179 |
| Long-term debt | 173 | 108 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 48 | 0 | 0 |
| Short-term debt | 324 | 446 | 455 | 438 | 328 | 254 | 307 | 245 | 177 | 192 | 158 | 254 | 229 |
| Total debt | 658 | 554 | 497 | 438 | 328 | 254 | 307 | 245 | 177 | 240 | 206 | 254 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Unofficial title | Unofficial title | 2025 | — | — |
BL Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Lundkvist | Unofficial title | 0 companies |
| Birgitte Lund Andersen | Founder | 0 companies |