| Revenue | DKK 8,2M | -45% |
| EBITDA | DKK -422K | -111% |
| Net profit | DKK -502K | -119% |
| Total assets | DKK 7,5M | -26% |
| Equity | DKK 5M | -9% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.589 | 8.431 | 13.167 | 14.886 | 8.231 |
| Staff expenses | -4.640 | -6.350 | -8.728 | -11.210 | -8.653 |
| EBITDA | 1.950 | 2.081 | 4.439 | 3.676 | -422 |
| Depreciation & amort. | -21 | -29 | -38 | -46 | -57 |
| EBIT | 1.929 | 2.052 | 4.401 | 3.629 | -479 |
| Net financials | 13 | -62 | -149 | -186 | -147 |
| Profit before tax | 1.942 | 1.990 | 4.252 | 3.444 | -626 |
| Tax | 431 | 441 | 941 | 759 | -124 |
| Net profit | 1.511 | 1.549 | 3.310 | 2.685 | -502 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.917 | 6.972 | 13.165 | 10.102 | 7.470 |
| Equity | 2.354 | 2.553 | 5.863 | 5.548 | 5.046 |
| Long-term debt | 327 | 373 | 388 | 46 | 46 |
| Short-term debt | 3.200 | 3.993 | 6.821 | 4.354 | 2.315 |
| Total debt | 3.526 | 4.365 | 7.209 | 4.400 | 2.361 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JV Management | Management | 2006 |
TH Management | Management | 2006 |
| Former (1) | ||
CR Audit | Audit | 2006 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Valdemar Meyerdierks | Management | 0 companies |
| Tim Hartmeyer | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |