| Revenue | DKK -49K | -201% |
| EBITDA | DKK -49K | -203% |
| Net profit | DKK -38K | -167% |
| Total assets | DKK 1,6M | -9% |
| Equity | DKK 226K | -14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | -227 | -259 | 707 | 52 | 74 | -741 | 402 | 49 | -49 |
| Staff expenses | -66 | -5 | -31 | -0 | -0 | -430 | -1.151 | -806 | -1 | -0 |
| EBITDA | 152 | -232 | -290 | 689 | 1.102 | -708 | -1.992 | -404 | 48 | -49 |
| Depreciation & amort. | -110 | 130 | 64 | 27 | 77 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | -362 | -353 | 662 | 1.025 | -708 | -1.992 | -404 | 48 | -49 |
| Net financials | -6 | -12 | -1 | -111 | -219 | -197 | -55 | -15 | 9 | 7 |
| Profit before tax | 36 | -375 | -354 | 551 | 806 | -904 | -2.047 | -419 | 57 | -42 |
| Tax | 9 | -93 | -65 | 134 | -54 | 46 | -119 | -214 | -0 | -4 |
| Net profit | 27 | -282 | -289 | 418 | 859 | -950 | -1.928 | -205 | 57 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.675 | 9.621 | 13.169 | 14.289 | 15.878 | 4.879 | 2.216 | 2.064 | 1.702 | 1.555 |
| Equity | 184 | 902 | 613 | 1.031 | 1.890 | 940 | 212 | 207 | 264 | 226 |
| Long-term debt | 500 | 0 | 8.813 | 12.632 | 13.311 | 3.499 | 1.572 | 0 | 0 | 0 |
| Short-term debt | 992 | 8.720 | 3.743 | 627 | 677 | 440 | 432 | 1.857 | 1.438 | 1.329 |
| Total debt | 1.492 | 8.720 | 12.557 | 13.258 | 13.988 | 3.939 | 2.004 | 1.857 | 1.438 | 1.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2018 | — | — |
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
TB Unofficial title | Unofficial title | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIMICH ApS | Company | 100.0% | 100.0% | 2012 |
Nimich Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Haaning | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Thomas Buus Pedersen | Unofficial title | 0 companies |