| Revenue | DKK 635K | +34% |
| EBITDA | DKK 42K | +190% |
| Net profit | DKK 33K | +190% |
| Total assets | DKK 316K | +30% |
| Equity | DKK 169K | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 5 | 96 | 105 | 13 | 53 | 30 | 46 | 163 | 547 | 545 | 517 | 474 | 635 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -389 | -449 | -445 | -475 | -526 |
| EBITDA | 21 | -38 | 48 | 87 | -22 | 0 | -52 | -18 | 13 | 102 | 28 | 31 | -47 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -38 | 48 | 87 | -22 | 0 | -52 | -18 | 13 | 102 | 28 | 31 | -47 | 42 |
| Net financials | -8 | -23 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -2 | -1 | -1 | -0 |
| Profit before tax | 13 | -62 | 48 | 87 | -22 | 1 | -52 | -18 | 13 | 102 | 26 | 30 | -47 | 42 |
| Tax | -0 | -0 | -0 | -0 | 10 | 0 | -12 | -4 | 3 | 22 | 6 | 7 | -10 | 9 |
| Net profit | 13 | -62 | 48 | 87 | -32 | 0 | -40 | -14 | 10 | 79 | 20 | 23 | -36 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 35 | 95 | 206 | 153 | 99 | 63 | 47 | 50 | 329 | 241 | 233 | 243 | 316 |
| Equity | 104 | 43 | 90 | 178 | 93 | 94 | 54 | 40 | 50 | 129 | 149 | 173 | 136 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1 | -7 | 5 | 28 | 60 | 5 | 9 | 7 | 0 | 200 | 91 | 61 | 107 | 147 |
| Total debt | -1 | -7 | 5 | 28 | 60 | 5 | 9 | 7 | 0 | 200 | 91 | 61 | 107 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK | Audit | 2008 | — | — |
JH Management | Management | 2006 | — | — |
KV Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALKIMA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krog Christoffersen | Audit | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Kim Vestergaard | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |