| Revenue | DKK -30K | +15% |
| EBITDA | DKK -30K | -15% |
| Net profit | DKK 162K | +245% |
| Total assets | DKK 4,8M | -7% |
| Equity | DKK 4,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -54 | -41 | -32 | -18 | -27 | -25 | -21 | -23 | -22 | -24 | -26 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -54 | -41 | -32 | -18 | -27 | -25 | -21 | -23 | -22 | -24 | -26 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -54 | -41 | -32 | -18 | -27 | -25 | -21 | -23 | -22 | -24 | -26 | -30 |
| Net financials | 1.159 | 1.960 | 1.117 | 2.490 | 414 | 274 | -1.762 | 1.744 | 3.460 | 1.223 | -941 | 1.146 | -85 | 206 |
| Profit before tax | 1.150 | 1.949 | 1.063 | 2.449 | 382 | 257 | -1.789 | 1.720 | 3.439 | 1.200 | -963 | 1.122 | -111 | 176 |
| Tax | -9 | 178 | 266 | 579 | 85 | 56 | -0 | -0 | 741 | 266 | -0 | 35 | -0 | 14 |
| Net profit | 1.159 | 1.771 | 797 | 1.870 | 297 | 200 | -1.789 | 1.720 | 2.698 | 933 | -963 | 1.087 | -111 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.156 | 9.929 | 9.725 | 10.693 | 9.939 | 9.097 | 6.053 | 7.023 | 9.245 | 8.903 | 6.440 | 6.050 | 5.167 | 4.830 |
| Equity | 8.143 | 8.913 | 8.710 | 9.580 | 9.877 | 9.077 | 6.038 | 7.008 | 8.956 | 8.889 | 6.426 | 6.013 | 5.152 | 4.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.014 | 1.016 | 1.016 | 1.113 | 61 | 19 | 15 | 15 | 289 | 14 | 15 | 37 | 15 | 16 |
| Total debt | 1.014 | 1.016 | 1.016 | 1.113 | 61 | 19 | 15 | 15 | 289 | 14 | 15 | 37 | 15 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|