| Revenue | DKK 5,2M | +1% |
| EBITDA | DKK 2M | -22% |
| Net profit | DKK 1,4M | -25% |
| Total assets | DKK 3,2M | -39% |
| Equity | DKK 2,2M | -17% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.494 | 4.942 | 3.550 | 5.188 | 5.243 |
| Staff expenses | -2.249 | -2.354 | -2.366 | -2.599 | -3.227 |
| EBITDA | 1.245 | 2.587 | 1.184 | 2.589 | 2.017 |
| Depreciation & amort. | -118 | -131 | -160 | -242 | -213 |
| EBIT | 1.127 | 2.457 | 1.025 | 2.347 | 1.803 |
| Net financials | -44 | -26 | -8 | -14 | -54 |
| Profit before tax | 1.082 | 2.430 | 1.017 | 2.332 | 1.750 |
| Tax | 251 | 538 | 235 | 517 | 393 |
| Net profit | 831 | 1.892 | 781 | 1.815 | 1.357 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.523 | 4.438 | 3.349 | 5.312 | 3.250 |
| Equity | 1.678 | 2.740 | 1.630 | 2.665 | 2.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.810 | 1.686 | 1.695 | 2.646 | 1.028 |
| Total debt | 1.810 | 1.686 | 1.695 | 2.646 | 1.028 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mortensen | Management | 0 companies |