| Revenue | DKK 233K | +9% |
| EBITDA | DKK -13K | +65% |
| Net profit | DKK -15K | +65% |
| Total assets | DKK 984K | -19% |
| Equity | DKK 619K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -687 | 681 | 605 | 533 | 826 | 288 | 322 | 112 | 574 | 214 | 233 |
| Staff expenses | -681 | -670 | -590 | -525 | -818 | -256 | -439 | -33 | -35 | -252 | -246 |
| EBITDA | -6 | 11 | 15 | 8 | 8 | 32 | -117 | 79 | 539 | -37 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 11 | 15 | 8 | 8 | 32 | -117 | 79 | 539 | -37 | -13 |
| Net financials | 0 | 0 | -8 | -1 | -1 | -24 | -1 | -15 | -5 | -6 | -14 |
| Profit before tax | -5 | 2 | 7 | 7 | 7 | 8 | -68 | 64 | 534 | -43 | -27 |
| Tax | -2 | 1 | 2 | 2 | 2 | 3 | 25 | 14 | 118 | -0 | -12 |
| Net profit | -3 | 1 | 5 | 5 | 5 | 6 | -93 | 50 | 415 | -43 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 520 | 746 | 577 | 900 | 460 | 385 | 527 | 1.288 | 1.215 | 984 |
| Equity | 282 | 283 | 288 | 294 | 299 | 305 | 212 | 422 | 677 | 634 | 619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -154 | 237 | 458 | 283 | 601 | 156 | 173 | 106 | 611 | 581 | 364 |
| Total debt | -154 | 237 | 458 | 283 | 601 | 156 | 173 | 106 | 611 | 581 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |