| Revenue | DKK -44K | +34% |
| EBITDA | DKK -44K | -34% |
| Net profit | DKK -2M | -304% |
| Total assets | DKK 5,1M | -43% |
| Equity | DKK 4,5M | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -6 | -14 | -17 | -12 | -22 | -7 | -56 | -22 | -14 | -16 | -33 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -6 | -14 | -17 | -12 | -22 | -7 | -56 | -22 | -25 | -16 | -33 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -6 | -14 | -17 | -12 | -22 | -7 | -56 | -22 | -25 | -16 | -33 | -44 |
| Net financials | -669 | 946 | 16 | 105 | 236 | -1.806 | 728 | 1.220 | 2.294 | 833 | -129 | 1.176 | -1.855 |
| Profit before tax | -686 | 940 | 2 | 87 | 224 | -1.827 | 721 | 1.164 | 2.272 | 808 | -146 | 1.143 | -1.899 |
| Tax | 61 | -0 | -0 | -0 | -0 | -0 | -3 | -35 | -54 | -52 | 47 | 143 | 141 |
| Net profit | -747 | 940 | 2 | 87 | 224 | -1.827 | 724 | 1.200 | 2.326 | 860 | -193 | 1.001 | -2.040 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.622 | 6.640 | 6.713 | 6.820 | 7.006 | 5.173 | 5.897 | 5.826 | 8.769 | 9.970 | 10.022 | 8.955 | 5.117 |
| Equity | 4.846 | 5.795 | 5.797 | 5.884 | 6.108 | 4.280 | 5.004 | 5.357 | 7.523 | 8.383 | 8.190 | 8.276 | 4.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 777 | 845 | 916 | 936 | 898 | 893 | 893 | 469 | 1.246 | 1.587 | 1.832 | 679 | 632 |
| Total debt | 777 | 845 | 916 | 936 | 898 | 893 | 893 | 469 | 1.246 | 1.587 | 1.832 | 679 | 632 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|