| Revenue | DKK -224K | +343% |
| EBITDA | DKK -224K | -343% |
| Net profit | DKK -244K | -288% |
| Total assets | DKK 279K | +16% |
| Equity | DKK -902K | -121% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -6 | 33 | -82 | -51 | -224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -20 | -16 | -11 | -2 | -9 | -9 | -7 | -6 | 33 | -82 | -51 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -20 | -16 | -11 | -2 | -9 | -9 | -7 | -6 | 33 | -82 | -51 | -224 |
| Net financials | 0 | 0 | -6 | -9 | -8 | -7 | -8 | -9 | -9 | -11 | -8 | -12 | -19 |
| Profit before tax | -24 | -20 | -22 | -20 | -10 | -16 | -18 | -15 | -16 | 22 | -90 | -63 | -244 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 |
| Net profit | -24 | -20 | -22 | -20 | -10 | -16 | -18 | -15 | -16 | 20 | -90 | -63 | -244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 1 | 1 | 16 | 15 | 49 | 50 | 109 | 192 | 187 | 241 | 279 |
| Equity | -138 | -158 | -181 | -201 | -211 | -227 | -244 | -260 | -275 | -256 | -346 | -409 | -902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 159 | 182 | 202 | 227 | 242 | 293 | 310 | 385 | 447 | 533 | 650 | 1.181 |
| Total debt | 139 | 159 | 182 | 202 | 227 | 242 | 293 | 310 | 385 | 447 | 533 | 650 | 1.181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|