| Revenue | DKK 1,5M | +1% |
| EBITDA | DKK 1,5M | +1% |
| Net profit | DKK 1,1M | -2% |
| Total assets | DKK 14,5M | +16% |
| Equity | DKK 12,3M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.652 | 1.429 | 1.741 | 1.497 | 1.517 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.652 | 1.429 | 1.741 | 1.497 | 1.517 |
| Depreciation & amort. | -155 | -155 | -137 | -137 | -137 |
| EBIT | 1.497 | 1.274 | 1.604 | 1.360 | 1.380 |
| Net financials | 81 | 36 | 48 | 78 | 26 |
| Profit before tax | 1.578 | 1.309 | 1.652 | 1.438 | 1.406 |
| Tax | 347 | 288 | 364 | 316 | 309 |
| Net profit | 1.231 | 1.021 | 1.289 | 1.122 | 1.097 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.390 | 13.398 | 15.051 | 12.450 | 14.484 |
| Equity | 13.820 | 11.841 | 13.130 | 11.252 | 12.349 |
| Long-term debt | 0 | 0 | 392 | 0 | 0 |
| Short-term debt | 678 | 696 | 697 | 394 | 1.360 |
| Total debt | 678 | 696 | 1.088 | 394 | 1.360 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FC Management | Management | 2006 – 2024 |
CA Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2011 – 2026 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Christian Olsen | Management | 0 companies |
| Christina Astrid Olsen | Management | 0 companies |
| Glenn Olsen | Board of Directors | 0 companies |
| Michael Olsen | Board of Directors | 0 companies |
| Svend Egon Olsen | Board of Directors | 0 companies |
| Tove Birthe Olsen | Board of Directors | 0 companies |