| Revenue | DKK -10K | +32% |
| EBITDA | DKK -10K | -32% |
| Net profit | DKK 338K | +5541% |
| Total assets | DKK 704K | +103% |
| Equity | DKK 531K | +175% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | -7 | -7 | — | — | — | -7 | -6 | -7 | -6 | -6 | -9 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | -7 | -7 | -10 | -7 | -7 | -7 | -6 | -7 | -6 | -6 | -9 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | -7 | -7 | -10 | -7 | -7 | -7 | -6 | -7 | -6 | -6 | -9 | -8 | -10 |
| Net financials | -18 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 176 | 2 | 29 | 16 | 342 |
| Profit before tax | 37 | -5 | -5 | -8 | -5 | -5 | -5 | -4 | -5 | 170 | -4 | 20 | 8 | 332 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -1 | -1 | 2 | -6 |
| Net profit | 37 | -5 | -5 | -8 | -5 | -5 | -5 | -4 | -5 | 185 | -3 | 21 | 6 | 338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 85 | 88 | 92 | 95 | 99 | 103 | 107 | 112 | 343 | 298 | 332 | 346 | 704 |
| Equity | 25 | 20 | 15 | 7 | 2 | -3 | -7 | -11 | -16 | 169 | 166 | 187 | 193 | 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 65 | 73 | 84 | 93 | 102 | 110 | 119 | 128 | 174 | 132 | 145 | 153 | 173 |
| Total debt | 57 | 65 | 73 | 84 | 93 | 102 | 110 | 119 | 128 | 174 | 132 | 145 | 153 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|