| Revenue | DKK -156K | +34% |
| EBITDA | DKK -434K | -13% |
| Net profit | DKK 723K | +33% |
| Total assets | DKK 11,7M | +2% |
| Equity | DKK 11,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -235 | -178 | -99 | -239 | -245 | -208 | -307 | -334 | -322 | -170 | -62 | -116 | -156 |
| Staff expenses | -0 | -18 | -0 | -10 | -10 | -0 | -0 | -90 | -108 | -108 | -112 | -267 | -278 |
| EBITDA | -235 | -196 | -99 | -249 | -255 | -208 | -303 | -424 | -430 | -278 | -174 | -383 | -434 |
| Depreciation & amort. | -34 | -117 | -88 | -88 | -88 | -88 | 2 | -0 | -0 | -0 | -0 | -67 | -67 |
| EBIT | -269 | -313 | -187 | -337 | -343 | -296 | -305 | -424 | -430 | -278 | -174 | -450 | -501 |
| Net financials | 958 | -715 | 280 | 2.367 | 561 | 5.091 | -748 | 849 | -248 | 1.170 | -854 | 1.063 | 1.335 |
| Profit before tax | 670 | -1.036 | 76 | 1.996 | 182 | 4.787 | -1.053 | 424 | -678 | 892 | -1.027 | 613 | 834 |
| Tax | -0 | -0 | 171 | 51 | 0 | 67 | 15 | 5 | -7 | 183 | -247 | 70 | 111 |
| Net profit | 670 | -1.036 | -95 | 1.945 | 182 | 4.720 | -1.069 | 419 | -671 | 710 | -780 | 543 | 723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.885 | 12.650 | 12.389 | 14.019 | 15.336 | 18.291 | 12.793 | 13.935 | 12.145 | 12.911 | 11.473 | 11.509 | 11.689 |
| Equity | 13.704 | 12.467 | 12.273 | 13.918 | 15.238 | 17.958 | 12.589 | 12.808 | 11.817 | 12.413 | 11.233 | 11.314 | 11.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 182 | 108 | 97 | 98 | 333 | 204 | 1.126 | 328 | 498 | 240 | 195 | 130 |
| Total debt | 182 | 182 | 108 | 97 | 98 | 333 | 204 | 1.126 | 328 | 498 | 240 | 195 | 130 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lise-Lotte Mortensen | Chairman | 0 companies |