| Revenue | DKK 114K | -53% |
| EBITDA | DKK 114K | -53% |
| Net profit | DKK 56K | -67% |
| Total assets | DKK 2,2M | -4% |
| Equity | DKK 940K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 23 | 186 | 178 | 250 | 257 | 291 | 211 | 286 | 269 | 298 | 245 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 23 | 186 | 178 | 250 | 257 | 291 | 211 | 286 | 269 | 298 | 245 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 23 | 186 | 178 | 250 | 257 | 291 | 211 | 286 | 269 | 298 | 245 | 114 |
| Net financials | 2 | -20 | -10 | -17 | -25 | -19 | -13 | -15 | -21 | -27 | -58 | -31 | -42 |
| Profit before tax | -7 | 3 | 176 | 161 | 225 | 237 | -13 | -15 | 265 | 242 | 241 | 214 | 71 |
| Tax | -3 | 1 | 45 | 38 | 51 | 53 | -62 | -43 | 60 | 52 | 57 | 46 | 16 |
| Net profit | -4 | 2 | 131 | 123 | 174 | 184 | 216 | 153 | 205 | 189 | 184 | 167 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 2.080 | 1.980 | 2.074 | 2.112 | 2.199 | 2.088 | 2.123 | 2.203 | 2.035 | 2.129 | 2.232 | 2.150 |
| Equity | 231 | 233 | 284 | 407 | 481 | 562 | 672 | 717 | 812 | 888 | 957 | 1.007 | 940 |
| Long-term debt | 0 | 1.275 | 1.275 | 1.275 | 1.275 | 1.275 | 1.275 | 1.275 | 1.275 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 572 | 421 | 392 | 356 | 362 | 141 | 131 | 116 | 1.147 | 1.172 | 1.225 | 1.210 |
| Total debt | 9 | 1.847 | 1.696 | 1.667 | 1.631 | 1.637 | 1.416 | 1.406 | 1.391 | 1.147 | 1.172 | 1.225 | 1.210 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|