| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK 137K | +111% |
| Total assets | DKK 1,2M | +4% |
| Equity | DKK 1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 249 | — | — | — | — | -136 | — | -5 | -5 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | 249 | 620 | 88 | 116 | 118 | -136 | 222 | -5 | -5 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 249 | 620 | 88 | 116 | 118 | -136 | 222 | -5 | -5 | -5 | -5 | -5 | -6 |
| Net financials | 78 | 225 | 605 | 82 | 112 | 112 | -142 | 217 | 13 | 144 | -148 | 112 | 88 | 181 |
| Profit before tax | 83 | 223 | 590 | 77 | 107 | 107 | -147 | 212 | 7 | 138 | -154 | 107 | 83 | 175 |
| Tax | 4 | -5 | -11 | 18 | 23 | 24 | -32 | 47 | 2 | 30 | -34 | 23 | 18 | 39 |
| Net profit | 80 | 228 | 600 | 58 | 83 | 83 | -115 | 165 | 6 | 108 | -120 | 83 | 65 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.667 | 1.932 | 2.513 | 1.896 | 1.863 | 1.852 | 1.618 | 1.697 | 1.592 | 1.624 | 1.374 | 1.350 | 1.171 | 1.219 |
| Equity | 1.046 | 1.177 | 1.679 | 1.638 | 1.620 | 1.599 | 1.379 | 1.436 | 1.331 | 1.326 | 1.091 | 1.056 | 1.009 | 1.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 620 | 755 | 834 | 258 | 243 | 252 | 239 | 262 | 261 | 299 | 283 | 294 | 162 | 198 |
| Total debt | 620 | 755 | 834 | 258 | 243 | 252 | 239 | 262 | 261 | 299 | 283 | 294 | 162 | 198 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|