| Revenue | DKK 10K | +8% |
| EBITDA | DKK 10K | +8% |
| Net profit | DKK 10K | +7% |
| Total assets | DKK 205K | +5% |
| Equity | DKK 193K | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 | 4 | 7 | 10 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 4 | 7 | 10 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 4 | 7 | 10 | 10 |
| Net financials | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 18 | 6 | 10 | 12 | 13 |
| Tax | 4 | 1 | 2 | 3 | 3 |
| Net profit | 14 | 5 | 7 | 9 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 172 | 174 | 185 | 194 | 205 |
| Equity | 162 | 166 | 174 | 183 | 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 8 | 11 | 11 | 11 |
| Total debt | 10 | 8 | 11 | 11 | 11 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BR Management | Management | 2025 |
LH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
TD Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
MW Management | Management | 2022 – 2025 |
KB Management | Management | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2014 | |
| Former (2) | ||
| Board of Directors | 2013 – 2014 | |
| Chairman | 2006 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Rothmann Raaby Olesen | Management | 0 companies |
| Thomas Dahl Jensen | Chief Executive Officer | 0 companies |
| Martin Werenfeldt | Management | 0 companies |
| Lars Heiko Matzen | Chief Executive Officer | 0 companies |
| Klaus Bendix Poulsen | Management | 0 companies |
| Mogens de Linde | Chairman | 0 companies |
| Thomas Adamsen | Board of Directors | 0 companies |
| Ole Juhl Hansen | Chairman | 0 companies |
| Kristoffer de Linde | Board of Directors | 0 companies |