| Revenue | DKK 90K | +29% |
| EBITDA | DKK 90K | +29% |
| Net profit | DKK 71K | +26% |
| Total assets | DKK 194K | +55% |
| Equity | DKK -665K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 17 | 91 | 255 | 209 | 51 | 156 | 80 | 210 | 133 | -6 | 69 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -1 | -0 | -3 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 6 | 38 | 151 | 118 | 49 | 151 | 79 | 210 | 130 | -6 | 69 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 6 | 38 | 151 | 118 | 49 | 151 | 79 | 210 | 130 | -6 | 69 | 90 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | -5 | -5 | 6 | 38 | 151 | 118 | 49 | 151 | 79 | 210 | 130 | -6 | 70 | 90 |
| Tax | 8 | -0 | -0 | 8 | 34 | 25 | 12 | 37 | 15 | 47 | 29 | -0 | 13 | 19 |
| Net profit | -13 | -5 | 6 | 30 | 118 | 93 | 37 | 115 | 64 | 163 | 100 | -6 | 56 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 6 | 14 | 8 | 20 | 40 | 63 | 102 | 58 | 146 | 153 | 133 | 125 | 194 |
| Equity | -1.507 | -1.512 | -1.506 | -1.476 | -1.359 | -1.266 | -1.228 | -1.114 | -1.050 | -887 | -786 | -792 | -736 | -665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.610 | 1.518 | 1.520 | 1.484 | 1.378 | 1.306 | 1.291 | 1.216 | 1.108 | 1.033 | 939 | 926 | 861 | 859 |
| Total debt | 1.610 | 1.518 | 1.520 | 1.484 | 1.378 | 1.306 | 1.291 | 1.216 | 1.108 | 1.033 | 939 | 926 | 861 | 859 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|