| Revenue | DKK 742K | -13% |
| EBITDA | DKK 175K | -43% |
| Net profit | DKK 133K | -44% |
| Total assets | DKK 601K | -39% |
| Equity | DKK 268K | -30% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 896 | 756 | 786 | 852 | 742 |
| Staff expenses | -498 | -665 | -549 | -545 | -567 |
| EBITDA | 398 | 91 | 237 | 308 | 175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 |
| EBIT | 398 | 91 | 237 | 308 | 172 |
| Net financials | -6 | -9 | -0 | 1 | 3 |
| Profit before tax | 391 | 82 | 237 | 309 | 175 |
| Tax | 87 | 19 | 53 | 69 | 41 |
| Net profit | 304 | 62 | 183 | 240 | 133 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.120 | 574 | 929 | 981 | 601 |
| Equity | 550 | 312 | 346 | 385 | 268 |
| Long-term debt | 87 | 19 | 53 | 69 | 28 |
| Short-term debt | 483 | 243 | 530 | 527 | 291 |
| Total debt | 570 | 262 | 583 | 596 | 319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GD Management | Management | 2006 |
| Former (3) | ||
KB Audit | Audit | 2006 – 2006 |
VC Management | Management | 2006 – 2006 |
FN Management | Management | 2006 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Glenn Daugaard | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Finn Nielsen Daugaard | Management | 0 companies |