| Revenue | DKK 0 | — |
| EBITDA | DKK -507K | -90% |
| Net profit | DKK 33,7M | -11% |
| Total assets | DKK 346,2M | +7% |
| Equity | DKK 343,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | -98 | -128 | -203 | -63 | -137 | -222 | -119 | -185 | 441 | -151 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -98 | -128 | -203 | -63 | -137 | -222 | -119 | -185 | 441 | -151 | -267 | -507 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -98 | -128 | -203 | -63 | -137 | -222 | -119 | -185 | 441 | -151 | -267 | -507 |
| Net financials | 15.824 | 18.766 | 20.983 | 19.848 | 18.134 | 16.454 | -1.676 | 21.539 | 24.966 | 33.585 | 18.178 | 43.753 | 37.580 |
| Profit before tax | 15.724 | 18.668 | 20.855 | 19.645 | 18.071 | 16.317 | -1.898 | 21.421 | 24.781 | 34.026 | 18.027 | 43.486 | 37.072 |
| Tax | 1.108 | 1.117 | 1.875 | 1.282 | 410 | 462 | -148 | -294 | -52 | 2.196 | 872 | 5.765 | 3.408 |
| Net profit | 14.615 | 17.551 | 18.980 | 18.364 | 17.661 | 15.855 | -1.751 | 21.714 | 24.833 | 31.831 | 17.155 | 37.721 | 33.664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146.703 | 161.215 | 176.412 | 193.449 | 208.099 | 214.831 | 212.350 | 225.683 | 254.103 | 287.523 | 293.707 | 324.325 | 346.199 |
| Equity | 144.687 | 161.204 | 174.401 | 193.424 | 208.074 | 214.806 | 212.325 | 225.658 | 254.078 | 287.299 | 293.272 | 320.464 | 343.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.017 | 11 | 2.011 | 25 | 25 | 25 | 25 | 25 | 25 | 224 | 435 | 3.861 | 2.942 |
| Total debt | 2.017 | 11 | 2.011 | 25 | 25 | 25 | 25 | 25 | 25 | 224 | 435 | 3.861 | 2.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danyl Holding ApS | Company | 50.0% | 90.0% | 2021 |
MC Overgaard Holding ApS | Company | 20.0% | 0.0% | 2021 |
EL Overgaard Holding ApS | Company | 20.0% | 0.0% | 2021 |
Danyl Holding 2021 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Overgaard | Management | 0 companies |
| Emma Louise Overgaard | Board of Directors | 0 companies |
| Mads Christian Overgaard | Board of Directors | 0 companies |
| Ib Preben Overgaard | Board of Directors | 0 companies |
| Malene Charlotte Overgaard | Board of Directors | 0 companies |