| Revenue | DKK -10K | +3% |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK 722K | -15% |
| Total assets | DKK 13M | +5% |
| Equity | DKK 7,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -500 | 0 | 1.900 | 0 | -8 | -8 | -9 | -9 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | 494 | -7 | 1.892 | -10 | -8 | -8 | -9 | -9 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | 494 | -7 | 1.892 | -10 | -8 | -8 | -9 | -9 | -9 | -10 | -10 |
| Net financials | -7 | 24 | 1.502 | -22 | 1 | -0 | -6 | 5 | 633 | 1.325 | 1.096 | 843 | 711 |
| Profit before tax | -11 | 17 | 1.996 | -29 | 1.894 | -10 | -14 | -3 | 624 | 1.315 | 1.087 | 833 | 701 |
| Tax | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -6 | -9 | -18 | -22 |
| Net profit | -8 | 20 | 1.998 | -27 | 1.896 | -7 | -12 | -1 | 627 | 1.321 | 1.096 | 851 | 722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.473 | 1.480 | 3.158 | 3.844 | 4.564 | 4.233 | 4.543 | 4.746 | 7.314 | 11.886 | 11.753 | 12.389 | 13.013 |
| Equity | 845 | 768 | 2.667 | 2.540 | 4.335 | 4.224 | 4.106 | 3.997 | 4.513 | 5.622 | 6.217 | 7.010 | 7.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 711 | 490 | 1.304 | 230 | 10 | 436 | 749 | 2.801 | 6.264 | 5.536 | 5.379 | 5.342 |
| Total debt | 628 | 711 | 490 | 1.304 | 230 | 10 | 436 | 749 | 2.801 | 6.264 | 5.536 | 5.379 | 5.342 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|