| Revenue | DKK -36K | +71% |
| EBITDA | DKK -359K | -51% |
| Net profit | DKK -8,1M | +29% |
| Total assets | DKK 54K | -99% |
| Equity | DKK 8K | -100% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -21 | -24 | -17 | -21 | -36 |
| Staff expenses | -105 | -105 | -208 | -216 | -323 |
| EBITDA | -126 | -129 | -225 | -237 | -359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | -129 | -225 | -237 | -359 |
| Net financials | 1.125 | -516 | -6.339 | -11.098 | -7.717 |
| Profit before tax | 999 | -645 | -6.564 | -11.335 | -8.076 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 999 | -645 | -6.564 | -11.335 | -8.076 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 26.263 | 25.240 | 18.836 | 7.990 | 54 |
| Equity | 23.976 | 23.330 | 16.767 | 5.432 | 8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.288 | 1.910 | 2.069 | 2.558 | 46 |
| Total debt | 2.288 | 1.910 | 2.069 | 2.558 | 46 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LT Unofficial title | Unofficial title | 2017 – 2018 |
KD Management | Management | 2009 – 2017 |
TB Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2013 – 2016 | |
KR | Board of Directors | 2006 – 2013 |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Toft | Unofficial title | 0 companies |
| Kresten Dyhrberg Nielsen | Management | 0 companies |
| Torben Brandstrup | Management | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| Kaj Rye | Board of Directors | 0 companies |
| Thomas Rosenkrands Olsen | Board of Directors | 0 companies |
| Hans Rosenkrands Olsen | Board of Directors | 0 companies |
| Nils Rosenkrands Olsen | Board of Directors | 0 companies |
| Niels Kristian Agner | Board of Directors | 0 companies |