| Revenue | DKK 0 | — |
| EBITDA | DKK -50K | +2% |
| Net profit | DKK 114K | -81% |
| Total assets | DKK 6M | +1% |
| Equity | DKK 5,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -1 | -0 | -1 | -1 | -2 | -0 | -2 | -3 | -1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | -2 | -2 | -2 | -1 | -0 | -1 | -51 | -52 | -50 | -52 | -53 | -51 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -1 | -0 | -1 | -51 | -52 | -50 | -52 | -53 | -51 | -50 |
| Net financials | 450 | 603 | 303 | 560 | 169 | 196 | -182 | 550 | -64 | 628 | -157 | 402 | 196 |
| Profit before tax | 448 | 601 | 301 | 558 | 169 | 195 | -233 | 498 | -114 | 576 | -210 | 351 | 146 |
| Tax | 113 | 151 | 76 | 132 | 37 | 47 | -50 | 114 | -23 | 127 | -44 | -244 | 32 |
| Net profit | 335 | 450 | 225 | 426 | 132 | 148 | -183 | 384 | -91 | 449 | -166 | 595 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.270 | 5.720 | 5.903 | 6.315 | 6.471 | 6.627 | 5.308 | 6.225 | 6.210 | 6.764 | 5.680 | 5.961 | 6.023 |
| Equity | 3.745 | 4.195 | 4.420 | 4.846 | 4.978 | 5.126 | 4.843 | 5.187 | 5.096 | 5.495 | 5.269 | 5.804 | 5.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.525 | 1.525 | 1.483 | 1.469 | 1.493 | 1.502 | 466 | 1.039 | 1.114 | 1.269 | 411 | 157 | 165 |
| Total debt | 1.525 | 1.525 | 1.483 | 1.469 | 1.493 | 1.502 | 466 | 1.039 | 1.114 | 1.269 | 411 | 157 | 165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|